 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
2001 |
2000 |
1999 |
1998 |
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
| EARNINGS |
| Earnings/(loss) per ordinary share(cents) |
74 |
(165) |
(19) |
150 |
(79) |
109 |
126 |
108 |
106 |
97 |
| Headline earnings/(loss) per ordinary share(cents) |
76 |
36 |
3 |
49 |
(44) |
72 |
126 |
108 |
105 |
96 |
| Dividends per ordinary share(cents) |
- |
- |
50,0 |
48,5 |
48,5 |
48,5 |
47,0 |
42,0 |
40,0 |
36,0 |
| Dividend cover |
- |
- |
- |
3,1 |
- |
2,2 |
2,7 |
2,6 |
2,7 |
2,7 |
| Interest cover |
34,7 |
4,6 |
1,9 |
2,1 |
0,7 |
3,2 |
6,2 |
5,5 |
6,8 |
14,2 |
| PROFITABILITY |
| EBIT on revenue (%) |
2,6 |
2,2 |
1,6 |
4,3 |
1,9 |
5,4 |
8,0 |
7,6 |
7,8 |
8,6 |
| EBIT on average total assets (%) |
3,9 |
4,7 |
3,0 |
8,2 |
3,1 |
8,4 |
12,6 |
11,3 |
11,3 |
15,6 |
| EAT on average ordinary shareholder's fund(%) |
13,6 |
(27,7) |
(2,4) |
18,2 |
(9,0) |
11,8 |
14,8 |
14,2 |
15,1 |
18,4 |
| PRODUCTIVITY |
| Per R1 000 of revenue: |
|
|
|
|
|
|
|
|
|
|
| Payroll cost (rand) |
189 |
177 |
188 |
196 |
223 |
223 |
234 |
240 |
251 |
238 |
| Total average assets (rand) |
664 |
473 |
530 |
529 |
601 |
639 |
631 |
675 |
695 |
550 |
| Value created (Rm) |
2 159 |
2 156 |
2 807 |
3 737 |
3 030 |
3 353 |
3 120 |
2 670 |
2 438 |
2 098 |
| Value ratio |
1,34 |
0,91 |
1,15 |
1,52 |
1,12 |
1,40 |
1,43 |
1,44 |
1,43 |
1,51 |
| FINANCE |
| As a percentage of permanent capital: |
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt |
22 |
33 |
27 |
(23) |
38 |
26 |
14 |
19 |
26 |
15 |
| Total liabilities |
185 |
228 |
153 |
85 |
143 |
111 |
92 |
98 |
104 |
92 |
| Current assets to current liabilities |
1,31 |
1,22 |
1,40 |
1,50 |
1,28 |
1,48 |
1,47 |
1,45 |
1,40 |
1,39 |
| Operating cash flow (Rm) |
558 |
370 |
493 |
1 275 |
(99) |
210 |
418 |
633 |
420 |
375 |
| Operating cash flow per ordinary share (cents) |
164 |
107 |
142 |
369 |
(29) |
61 |
129 |
201 |
134 |
137 |
| OTHER |
| Weighted average ordinary shares in issue (millions) |
340,1 |
346,0 |
346,0 |
346,0 |
346,0 |
344,4 |
323,1 |
314,0 |
314,0 |
273,4 |
| Number of employees - 30 June |
16 337 |
26 098 |
32 361 |
43 268 |
48 464 |
49 489 |
49 087 |
49 754 |
47 608 |
51 587 |
|
|
The comparative figures for the years 1992 to 1994 relating to shares in issue and statistics per share have been adjusted to take account of the five for one sub-division effective 15 May 1995.
|
|
 |
 |
 |
 |
| DEFINITIONS |
| EBIT |
Earnings before interest, taxation and exceptional items |
Total liabilities |
Borrowings, redeemable preference shares and non-interest bearing debt |
| EBT |
Earnings before taxation |
Permanent capital |
Ordinary shareholder's equity and |
| EAT |
Earnings after taxation attributable to ordinary shareholders |
Net asset value (NAV) |
minority shareholder's interest Ordinary shareholder's equity |
| Interest cover |
EBIT divided by net interest |
Average |
Arithmetic average between consecutive |
| Value ratio |
Value created as a multiple of payroll cost |
|
year-ends |
| Interest-bearing debt |
Borrowings and redeemable preference shares |
|
|