| Annual Financial Statements 30 June 2001 |
![]() |
Notes to the Consolidated Financial Statements 30 June 2001 |
| Immovable property |
Plant
and machinery |
Other | Total | ||
| 1. | PROPERTY, PLANT AND EQUIPMENT | ||||
| Cost or valuation: | |||||
| At 30 June 2000 | 450,9 | 1 406,0 | 380,6 | 2 237,5 | |
| Additions | 4,3 | 211,2 | 37,2 | 252,7 | |
| Disposals | (26,2) | (152,7) | (40,7) | (219,6) | |
| Disposals of businesses | (34,2) | (47,6) | – | (81,8) | |
| Exchange rate adjustment | 19,8 | 63,0 | 6,6 | 89,4 | |
|
|
|||||
| At 30 June 2001 | 414,6 | 1 479,9 | 383,7 | 2 278,2 | |
|
|
|||||
| Aggregate depreciation: | |||||
| At 30 June 2000 | 16,9 | 707,7 | 205,9 | 930,5 | |
| Charge for the year | – | 192,6 | 39,6 | 232,2 | |
| Disposals | – | (121,2) | (36,8) | (158,0) | |
| Disposals of businesses | – | (3,8) | – | (3,8) | |
| Exchange rate adjustment | 5,8 | 41,5 | 3,3 | 50,6 | |
|
|
|||||
| At 30 June 2001 | 22,7 | 816,8 | 212,0 | 1 051,5 | |
|
|
|||||
| Net book value: | |||||
| At 30 June 2001 | 391,9 | 663,1 | 171,7 | 1 226,7 | |
|
|
|||||
| At 30 June 2000 | 434,0 | 698,3 | 174,7 | 1 307,0 | |
|
|
|||||
| Details in respect of immovable property are set out in a register which may be inspected at the company’sregistered office. | |
| Freehold immovable properties were last valued during the 1996 financial year. The valuation was carried out by Murray & Roberts Properties group. No formal revaluation has been done at the year-end as all properties will shortly have to be revalued for Capital Gains Tax purposes. | |
|
|
|
| Net book value of capitalised leased plant and machinery, motor vehicles, equipment and office furniture included in total property, plant and equipment amounted to R24,0 million (2000: R33,8 million). | |
|
|
|
| 2001 | 2000 | ||
| 2. | GOODWILL | ||
| Goodwill at beginning of year | – | 151,0 | |
| Net goodwill arising | 20,0 | 39,9 | |
| Net amortisation | (4,0) | (190,9) | |
|
|
|||
| 16,0 | – | ||
|
|
| 3. | INVESTMENT IN ASSOCIATE COMPANY | ||
| The group’s aggregate proportionate share of the associate company | |||
| included in the consolidated balance sheet is as follows: | |||
| Cost of investment | 256,0 | 256,0 | |
| Share of retained earnings | 135,2 | 126,8 | |
|
|
|||
| Balance at year-end | 391,2 | 382,8 | |
|
|
|||
| Valuation of shares | 830,0 | 763,5 | |
| Market value of listed associate company | |||
| (33 196 580 shares at R25,00 each) |
|
||
| Aggregate of associate company’s net assets and revenue | |||
| Property, plant and equipment, investments and cash | 708,0 | 883,2 | |
| Total borrowings | 77,6 | 113,1 | |
| Working capital | 231,3 | 242,5 | |
| Revenue | 5 242,5 | 4 585,1 | |
| Details of the associate company at 30 June 2001 are as follows: | |||||
|
|
|||||
| Name of associate | Incorporation | % of ownership | % of votes | Main activity | |
|
|
|||||
| Unitrans Limited | South Africa | 43,6 | 43,6 | Transport and motor | |
|
|
| 4. | OTHER INVESTMENTS | ||
| Unlisted investments at cost less amounts written off | 116,5 | 117,1 | |
| (Directors’ valuation R116,5 million, 2000: R117,1 million) | |||
| Listed investments | 20,5 | 20,9 | |
| (Market value R19,7 million, 2000: R19,3 million) | |||
| Unsecured loans | 6,4 | 33,7 | |
|
|
|||
| 143,4 | 171,7 | ||
|
|
|||
| Details in respect of investments are set out in a register which may be inspected at the company’s registered office. | |
|
|
|
| 5. | INVENTORIES | ||
| At cost: | |||
| Raw materials | 131,6 | 137,4 | |
| Work-in-progress | 107,9 | 108,8 | |
| Finished goods and manufactured components | 178,5 | 288,5 | |
| Consumable stores | 85,1 | 94,1 | |
| Property | 98,6 | 143,6 | |
|
|
|||
| 601,7 | 772,4 | ||
|
|
| 6. | CONTRACTS IN PROGRESS AND CONTRACT RECEIVABLES | ||
| Amounts due on contracts | 715,5 | 536,0 | |
| Retentions receivable | 136,1 | 195,1 | |
|
|
|||
| 851,6 | 731,1 | ||
|
|
| 7. | ACCOUNTS RECEIVABLE | ||
| Trade receivables | 944,3 | 939,1 | |
| Other | 208,2 | 368,9 | |
|
|
|||
| 1 152,5 | 1 308,0 | ||
|
|
| 8. | ORDINARY SHARE CAPITAL AND PREMIUM | ||
| Authorised | |||
| 500 000 000 ordinary shares of 10 cents each | |||
| (2000: 500 000 000 of 10 cents each) | 50,0 | 50,0 | |
|
|
|||
| Issued | |||
| 331 892 619 ordinary shares of 10 cents each | |||
| (2000: 345 967 540 of 10 cents each) | 33,2 | 34,6 | |
| Opening balance | 34,6 | 34,6 | |
| Repurchase and cancellation of shares | (1,4) | – | |
| Share premium | 1 639,6 | 1 955,0 | |
| Opening balance | 1 955,0 | 1 955,0 | |
| Transfer of funds to the distributable reserve | (273,6) | – | |
| Repurchase of shares | (41,8) | – | |
|
|
|||
| 1 672,8 | 1 989,6 | ||
| Deduct | |||
| Shares held by the Murray & Roberts Share Trust at net cost | (146,6) | (145,8) | |
|
|
|||
| 1 526,2 | 1 843,8 | ||
|
|
|||
| Share Trust | |||
| The shares held by the Trust had a market value at 30 June 2001 | |||
| of 630 cents per share (2000: 330 cents per share) totalling | |||
| R94,1 million (2000: R50 million). | |||
| Unissued shares: | |||
| (i) Shares available for allotment by the directors in terms of the employee | |||
| share purchase scheme | 18 246 043 | 19 431 467 | |
| (ii) Shares which the directors may allot, grant options over | |||
| or otherwise deal with at their own discretion | 50 000 000 | 50 000 000 | |
| (iii) Other unissued shares | 99 861 338 | 84 600 993 | |
|
|
|||
| 168 107 381 | 154 032 460 | ||
|
|
| 9. | SECURED LIABILITIES | ||
| Certain liabilities of the group are secured as follows: | |||
| Loans secured by mortgage on immovable property held as | |||
| property, plant and equipment with a book value of R159,6 million | |||
| (2000: R152,7 million) | 72,5 | 65,5 | |
| Amounts due on loans and overdrafts secured over movable | |||
| property with a book value of R155,4 million | |||
| (2000: R112,3 million) | 50,8 | 63,3 | |
|
|
|||
| 123,3 | 128,8 | ||
|
|
|||
| Reflected in the balance sheet under: | |||
| Long-term loans (note 11) | 90,8 | 96,1 | |
| Overdrafts and short-term loans (note 11) | 32,5 | 32,7 | |
|
|
|||
| 123,3 | 128,8 | ||
|
|
| 10. | LONG-TERM PROVISION | ||
| Headlease and other discontinued property activities | |||
| At beginning of year | 422,7 | 160,0 | |
| Additional provision charged to the income statement | 56,0 | 299,4 | |
|
|
|||
| 478,7 | 459,4 | ||
| Trading losses | (56,0) | (36,7) | |
| Cost of settling headleases | (43,3) | – | |
|
|
|||
| At end of year | 379,4 | 422,7 | |
| Current portion included in accounts payable and provisions (note 13) | (63,8) | (56,2) | |
|
|
|||
| Total long-term provision | 315,6 | 366,5 | |
|
|
|||
| The long-term provision is in respect of the expected
headlease and other discontinued property losses which will have to be financed
over the next twelve years (2000: fifteen years). The majority of the leases
will terminate during or before the year ending 30 June 2008. The provision
is based on the projected losses being the difference between the gross
headlease commitments of R1 373,6 million (2000: R1 700,4 million) and the
projected net revenue inflows of R994,2 million (2000: R1 277,7 million). |
|
|
|
|
| 11. | LONG-TERM LOANS | ||
| Secured loans | |||
| Current year | 32,5 | 32,7 | |
| Next five years excluding current | 62,9 | 57,0 | |
| After five years | 27,9 | 39,1 | |
|
|
|||
| 123,3 | 128,8 | ||
| Less: current portion (note 15) | (32,5) | (32,7) | |
|
|
|||
| Long-term secured loans | 90,8 | 96,1 | |
|
|
|||
| Unsecured loans | |||
| Current year | 54,4 | 84,8 | |
| Next five years excluding current | 126,9 | 165,9 | |
| After five years | 94,5 | 111,4 | |
|
|
|||
| 275,8 | 362,1 | ||
| Less: current portion (note 15) | (54,4) | (84,8) | |
|
|
|||
| Long-term unsecured loans | 221,4 | 277,3 | |
|
|
|||
| Capitalised finance leases | |||
| Current year | 15,7 | 14,3 | |
| Next five years excluding current | 15,0 | 25,1 | |
| After five years | – | 3,4 | |
|
|
|||
| 30,7 | 42,8 | ||
| Less: current portion (note 15) | (15,7) | (14,3) | |
|
|
|||
| Long-term capitalised finance leases | 15,0 | 28,5 | |
|
|
|||
| Total long-term loans | 327,2 | 401,9 | |
|
|
|||
| Included in unsecured loans is a pound denominated loan which has been | |||
| recorded at the average exchange rate of the matched foreign exchange contracts: | |||
| Loan at spot rate on 30 June | 243,7 | 257,0 | |
| Matched foreign exchange contract | (97,2) | (91,4) | |
|
|
|||
| Included above | 146,5 | 165,6 | |
|
|
|||
| Details of the repayment terms of loans and the related
interest rates are set out in Annexure 2. The assets encumbered to secure the loans are detailed in note 9. |
|
|
|
|
| 12. | DEFERRED TAXATION | ||
| The movement on deferred taxation is as follows: | |||
| At beginning of year | 50,5 | 182,3 | |
| Income statement charge/(credit) | 6,7 | (15,5) | |
| Disposal of subsidiary | – | (116,3) | |
|
|
|||
| At end of year | 57,2 | 50,5 | |
|
|
|||
| Comprising: | |||
| Deferred taxation liabilities | |||
| Property, plant and equipment | 32,3 | 26,3 | |
| Other | 24,9 | 24,2 | |
|
|
|||
| 57,2 | 50,5 | ||
|
|
|||
| Calculated taxation losses available for set-off against future taxable income | 805,0 | 1 125,0 | |
|
|
| 13. | ACCOUNTS PAYABLE | ||
| Trade and other payables | 2 364,6 | 2 446,7 | |
| Short-term portion of long-term provision (note 10) | 63,8 | 56,2 | |
|
|
|||
| 2 428,4 | 2 502,9 | ||
|
|
| 14. | SUB-CONTRACTORS | ||
| Contracts in progress and contract receivables include claims against clients in respect of sub-contractor liabilities. These liabilities are only settled when payment has been received from clients. |
|
|
| 15. | OVERDRAFTS AND SHORT-TERM LOANS | ||
| Overdrafts | – | 43,8 | |
| Current portion of long-term borrowings (note 11) | |||
| – secured | 32,5 | 32,7 | |
| – unsecured | 54,4 | 84,8 | |
| Current portion of capitalised finance leases (note 11) | 15,7 | 14,3 | |
|
|
|||
| 102,6 | 175,6 | ||
|
|
| 16. | EXCEPTIONAL ITEMS | ||
| Asset impairment provisions | – | (287,0) | |
| Headlease and other property provisions | (56,0) | (282,7) | |
| Net loss on disposals/closures | (6,5) | (127,2) | |
| Investments realised, but not previously recognised | 60,0 | – | |
|
|
|||
| (2,5) | (696,9) | ||
|
|
| 17. | EARNINGS/(LOSS) BEFORE INTEREST AND TAXATION | ||
| Earnings/(loss) before interest and taxation of the holding company, subsidiary and joint venture companies is arrived at after taking into account: | |||
| Amortisation of goodwill | 4,0 | – | |
| Auditors’ remuneration: | |||
| Fees for audits | 11,8 | 12,2 | |
| Other services | 3,7 | 3,5 | |
| Cost of sales | 7 672,6 | 12 121,7 | |
| Contribution to retirement benefit funds | 53,9 | 102,0 | |
| Depreciation: | |||
| Immovable property | – | 5,6 | |
| Plant and machinery | 192,6 | 321,9 | |
| Other | 39,6 | 40,4 | |
| Fees paid for: | |||
| Managerial services | 3,5 | 2,9 | |
| Technical services | 3,7 | 4,5 | |
| Administrative services | 1,3 | 2,1 | |
| Foreign exchange gains realised | 39,6 | 15,8 | |
| JSE fees | 0,1 | 0,1 | |
| Payroll costs | 1 616,9 | 2 356,7 | |
| Profit on disposal of property, plant and equipment | (20,2) | (95,8) | |
| Loss on disposal of property, plant and equipment | 7,3 | 30,8 | |
| Rentals: | |||
| Land and buildings | 37,0 | 35,5 | |
| Plant, machinery and motor vehicles | 15,7 | 29,2 | |
| Other assets | 7,8 | 5,1 |
|
|
| 18. | NET INTEREST PAID | ||
| Interest paid | |||
| Banks | (4,8) | (7,1) | |
| Loans | (92,1) | (126,8) | |
| Other | 6,2 | (5,9) | |
|
|
|||
| Total | (90,7) | (139,8) | |
|
|
|||
| Interest received | |||
| Banks | 49,4 | 37,8 | |
| Loans | 0,1 | 17,5 | |
| Other | 34,9 | 20,2 | |
|
|
|||
| Total | 84,4 | 75,5 | |
|
|
|||
| Net interest paid | (6,3) | (64,3) | |
|
|
|||
| Included in interest received (other) is R15 million (2000: R17 million), which relates to foreign exchange profit on foreign treasury funds. | |
|
|
|
| 19. | TAXATION | ||
| Current: | |||
| South African normal | 2,0 | 33,3 | |
| Foreign | 18,8 | 14,7 | |
| Deferred | 6,7 | (15,5) | |
|
|
|||
| 27,5 | 32,5 | ||
| Secondary tax on companies | – | 6,9 | |
|
|
|||
| 27,5 | 39,4 | ||
|
|
|||
| Reconciliation of rate of taxation | % | % | |
|
|
|||
| Effective rate of taxation | 13,1 | (8,5) | |
| Reduction/(increase) in rate of taxation due to: | |||
| Capital profits | 2,5 | – | |
| Foreign income | 8,5 | (6,0) | |
| Prior year losses | 12,5 | (2,0) | |
| Prior year adjustments | – | (2,5) | |
|
|
|||
| 36,6 | (19,0) | ||
| Increase/(reduction) in rate of taxation due to: | |||
| Secondary tax on companies | – | 1,5 | |
| Non-deductible expenditure | (1,3) | 0,7 | |
| Capital losses | – | 21,1 | |
| Current year losses | (5,3) | 25,7 | |
|
|
|||
| South African normal taxation rate | 30,0 | 30,0 | |
|
|
| 20. | HEADLINE EARNINGS | ||
| Earnings/(loss) attributable to ordinary shareholders | 252,2 | (571,2) | |
| Adjustments: | |||
| Exceptional items (note 16) | 2,5 | 696,9 | |
| Goodwill amortisation | 4,0 | – | |
|
|
|||
| Headline earnings | 258,7 | 125,7 | |
|
|
|||
| Weighted average ordinary shares in issue (000’s) | 340 103 | 345 968 | |
| Headline earnings per ordinary share (cents) | 76 | 36 | |
|
|
| 21. | PROFITS AND LOSSES OF SUBSIDIARIES | ||
| Aggregate profits | 722,8 | 450,0 | |
| Aggregate losses | (470,6) | (1 021,2) |
|
|
| 22. | CONTINGENT LIABILITIES | ||
| There are contingent liabilities in respect of limited guarantees covering loans, banking facilities and other obligations of third parties, the ascertainable outstanding liabilities at 30 June covered by such guarantees being | 38,5 | 45,6 |
|
|
| 23. | CAPITAL COMMITMENTS | ||
| Approved by the directors, contracted and not provided in the balance sheet | 42,0 | 68,5 | |
| Approved by the directors, not yet contracted for | 475,0 | 250,0 | |
|
|
|||
| 517,0 | 318,5 | ||
|
|
|||
| Capital expenditure will be financed from internal resources and existing facilities. | |||
|
|
| 24. | OPERATING LEASE COMMITMENTS | ||
| Due within one year | 3,0 | 8,6 | |
| Due thereafter | 3,9 | 11,2 | |
|
|
|||
| 6,9 | 19,8 | ||
|
|
| 25. | FINANCIAL RISK MANAGEMENT |
| The group’s financial instruments consist mainly of deposits with banks, local money market instruments, short-term investments, accounts receivable and payable and loans to and from subsidiaries. In respect of all financial instruments mentioned above, book value approximates fair value. | |
| Treasury Risk Management | |
| The group’s treasury operations provide the group with access to local and foreign money markets and provide group subsidiaries with the benefits of bulk financing and depositing. | |
| Foreign Currency Management | |
| Loans | |
| In terms of group policy, all material foreign loans are covered under forward exchange contracts except where a natural hedge against underlying assets exists. | |
| Trade exposure | |
| The group’s policy is to cover forward all trade commitments. Each division manages its own trade exposure. In this regard the group has entered into certain forward exchange contracts which do not relate to specific items appearing in the balance sheet, but were entered into to cover foreign commitments not yet due and proceeds not yet received. The risk of having to close out these contracts is considered to be low. The amounts represent the net rand equivalents of commitments to purchase and sell foreign currencies. The contracts will be utilised during the next 12 months. | |
| Details of these contracts are as follows: |
|
|
||||||
| 2001 | 2000 | |||||
| Foreign amount | Rand amount | Foreign amount | Rand amount | |||
| million | million | million | million | |||
|
|
||||||
| Foreign currency | ||||||
| Bought | US Dollars | 0,8 | 6,3 | 33,2 | 187,3 | |
| Euros | 8,8 | 64,4 | – | – | ||
| British Pounds | 0,3 | 3,0 | – | – | ||
| German Marks | 11,7 | 43,8 | – | – | ||
| Other currencies | – | 14,9 | – | 2,1 | ||
|
|
||||||
| Total | 132,4 | 189,4 | ||||
|
|
||||||
| Sold | US Dollars | 4,3 | 35,1 | 25,4 | 168,9 | |
| Canadian Dollars | – | – | 4,4 | 20,4 | ||
| British Pounds | – | – | 4,1 | 43,8 | ||
| Euros | 8,9 | 66,5 | – | – | ||
| Other currencies | – | 0,4 | – | 19,9 | ||
|
|
||||||
| Total | 102,0 | 253,0 | ||||
|
|
||||||
| Maturity profile of financial instruments | ||||
| The maturity profile of the recognised financial instruments | ||||
| are summarised as follows: | ||||
|
|
||||
| <1 year R’m |
1 – 6 years R’m |
Total R’m |
||
| Financial Assets | ||||
| Cash and cash equivalents | 1 219,8 | – | 1 291,8 | |
| Trade and other receivables | 2 004,1 | – | 2 004,1 | |
| Financial Liabilities | ||||
| Interest-bearing liabilities | 102,6 | 327,2 | 429,8 | |
| Trade and other payables | 2 871,5 | – | 2 871,5 | |
| Credit Risk Management | ||||
| Potential areas of credit risk consist of trade accounts receivable and short-term cash investments. | ||||
| Trade accounts receivable consists mainly of a large widespread customer base. Group companies monitor the financial position of their customers on an ongoing basis. Where considered appropriate, use is made of credit guarantee insurance. The granting of credit is controlled by application and account limits. Provision is made for both specific and general bad debts and at the year-end management believed that any material credit risk exposure was covered by credit guarantee or a bad debt provision. | ||||
| It is group policy to deposit short-term cash investments with major banks. | ||||
| Interest Rate Risk Management | ||||
| Group companies generally adopt a policy of ensuring that their borrowings are at market related rates to address their interest rate risk. | ||||
| Liquidity Risk Management | ||||
| The group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained. | ||||
|
|
| 26. | RETIREMENT BENEFIT INFORMATION |
| It is the policy of the group to provide for retirement benefit obligations by payments to separate funds which are statutorily independent from the group. | |
| These funds cover the eligible employees, other than those employees who opt to be or are required by legislation to be members of various industry funds. | |
| The funds are covered by the Pensions Fund Act, 1956. | |
| During the year, the majority of eligible employees belonged to one of the following funds: The Murray & Roberts Retirement Fund, M&R Materials Retirement Fund or the Investment Solutions Pension Fund. | |
| The Murray & Roberts Retirement Fund, the M&R Materials Retirement Fund and the Investment Solutions Pension Fund were last actuarially valued at 31 December 2000, 31 December 2000 and 1 March 1999 respectively. | |
| All of the above funds were certified to be financially sound at the respective dates. | |
| These funds operated as defined contribution funds during the year. | |
| The group has an obligation in respect of post retirement
medical costs to pay a subsidy in respect of the normal monthly contribution
of certain pensioners and in respect of certain current employees whose
employment commenced before 1 July 1996. At 30 June 2001 the unfunded liability was actuarially assessed at R53,5 million (2000: R78 million). |
|
|
| 27. | RELATED PARTY TRANSACTIONS AND DIRECTORS' INTERESTS |
| Related party transactions | |
| During the year, the company and its subsidiaries, in the ordinary course of business, entered into various inter- group sale and purchase transactions. These transactions are no less favourable than those arranged with third parties. | |
| Associate company | |
| Details of the investment in the associate company are disclosed in note 3, including details of revenue and income relating to the associate. | |
| Interest of directors of the company in share capital | |
| The aggregate direct and indirect beneficial holdings as at 30 June 2001 of the directors of the company and their immediate families in the issued shares of the company are detailed below. There have been no material changes in these shareholdings since that date. | |
| 2001 | 2000 | ||
| Number of shares | Number of shares | ||
| Executive directors | 227 687 | 1 323 024 | |
| Non-executive directors | 1 703 775 | 922 928 | |
|
|
|||
| Total | 1 931 462 | 2 245 952 | |
|
|
|||
| A register detailing directors’ interests in the company is available for inspection at the company’s registered office. | |||
|
|